Closed Deal · #8
SFR — Short-Term Rental in Pigeon Forge, TN — DSCR Cash-Out
$385,000 · 30-Yr DSCR — 70% C/O / 75% R&T
Deal terms
- Property type
- SFR — Short-Term Rental
- Location
- Pigeon Forge, TN
- Loan type
- DSCR Cash-Out
- Program
- 30-Yr DSCR — 70% C/O / 75% R&T
- Leverage
- 70%
- Rate
- N/A
- Deal value
- $385,000
How we structured it
Smoky Mountains STR — one of the top vacation rental markets in the US. Pigeon Forge sees 12M+ visitors annually, driving year-round occupancy.
STR income typically 2–3x long-term rents. Projected gross yield: 15–22%. Net cash-on-cash: 10–15%.
Have a DSCR Cash-Out deal we should look at?
Submit your scenario. We'll come back with a real term sheet — not a teaser rate — within 24 hours.


