Free Investor Playbook
The 2026 Short-Term Rental
Investor Playbook
Revenue projections, DSCR qualification with STR income, market selection, and platform optimization — backed by real funded deals.
What's Inside
How lenders qualify STR income (AirDNA, actual revenue, lease comps)
Revenue projection methods and seasonal normalization
DSCR calculation with STR income — worked examples
Platform optimization: Airbnb vs VRBO vs direct booking
Market selection: top STR markets and what makes them work
Regulatory landscape: where STR is safe and where it's risky
Furnishing and setup: budget breakdown and ROI
Real funded STR deals from 818 Capital
The STR Premium
Short-Term vs Long-Term: The Numbers
Same property. Same market. Dramatically different income.
Long-Term Rental
$2,200/mo
Short-Term Rental
$3,375/mo avg
Revenue Analysis
STR Revenue Waterfall
From gross bookings to the number your lender uses.
Monthly DSCR Income: $3,225
This is what the lender uses for qualification
Qualification Impact
How Occupancy Changes Your DSCR
10% occupancy difference can mean the difference between qualifying and not.
Conservative
65%
occupancy
$2,925/mo
0.95 DSCR
Needs Restructuring
Moderate
75%
occupancy
$3,375/mo
1.25 DSCR
Sweet Spot
Aggressive
85%
occupancy
$3,825/mo
1.55 DSCR
Strong
Seasonality
Monthly Revenue Pattern
Don't annualize your peak month. Lenders use 12-month averages.
Annual average: $4,508/month | Peak months drive 52% of annual revenue
Qualification
STR DSCR Calculation — Step by Step
Four numbers. That's all the lender needs.
Annual STR Revenue
$40,500
75% occupancy x $150/night x 365 days
Monthly Income
$3,375
$40,500 / 12 months
Monthly PITI
$2,700
P&I + taxes + insurance
DSCR Ratio
1.25
$3,375 / $2,700 = qualifies!
Market Intelligence
Top STR Markets 2026
Where the numbers work — and why.
Smoky Mountains
Pigeon Forge / Gatlinburg
$250
$/night
78%
occupancy
$71K
annual
Nashville, TN
Music City
$200
$/night
72%
occupancy
$52K
annual
Gulf Coast FL
Panama City / Destin
$275
$/night
70%
occupancy
$70K
annual
Scottsdale, AZ
Phoenix Metro
$225
$/night
74%
occupancy
$61K
annual
Joshua Tree, CA
High Desert
$300
$/night
68%
occupancy
$74K
annual
Sandpoint, ID
Lake Pend Oreille
$350
$/night
65%
occupancy
$83K
annual
Startup Investment
STR Setup Cost Breakdown
Furniture and photography are the two highest-ROI line items. Don't skimp.
Furniture
$8K-15K
Kitchen/Dining
$2K-4K
Linens/Towels
$1.5K-2.5K
Decor/Styling
$1K-3K
Outdoor/Patio
$1K-3K
Smart Home/Tech
$500-1.5K
Photography
$300-800
Contingency
$1K-2K
Total Setup: $15,000 – $30,000
Typical payback period: 3-6 months of STR revenue
Funded Deals
Real STR Deals We've Funded
30-Yr DSCR Cash-Out
Pigeon Forge, TN
$385,000
70% LTV
Smoky Mountains STR. 12M+ annual visitors. Projected gross yield 15-22%.
30-Yr DSCR Cash-Out
Nashville, TN
$445,000
75% LTV
Music City STR. $7B+ tourism economy. Cash-on-cash 11-16% after refi.
30-Yr DSCR R&T
Sandpoint, ID
$340,000
75% LTV
Lakeside resort condo. $150-300/night. Year-round tourism demand.
Download the PDF
Get the 2026 STR Investor Playbook (PDF)
Twenty seconds of context and the download unlocks on this page.
Have an STR deal?
Submit your scenario and get STR-specific DSCR terms in 24 hours.
Submit an STR Scenario