Funded$195,000Fix & FlipPensacola, FLFunded$203,000Fix & FlipBurleson, TXFunded$230,787Fix & FlipFort Worth, TXFunded$525,000Fix & FlipWashington, DCFunded$415,000Fix & FlipSilver Spring, MDFunded$490,000Fix & FlipWashington, DCFunded$720,000DSCR Cash-OutSt. Petersburg, FLFunded$385,000DSCR Cash-OutPigeon Forge, TNFunded$445,000DSCR Cash-OutNashville, TNFunded$3,150,000Multifamily AcquisitionFort Myers, FLFunded$978,000CommercialWhite Settlement, TXFunded$2,750,000Multifamily BridgeSilver Spring, MDFunded$957,900Fix & FlipEast Meadow, NYFunded$1,065,750Fix & FlipWashington, DCFunded$135,000DSCRCleveland, OHFunded$340,000DSCR R&TSandpoint, IDFunded$185,000DSCR Cash-OutSeneca Falls, NYFunded$560,000DSCR PurchaseGarfield, NJFunded$225,000DSCR PurchaseSeneca Falls, NYFunded$116,000DSCR R&TGrandview, MOFunded$195,000DSCR Cash-OutTulsa, OKFunded$425,000DSCR PurchaseWoodstock, NYFunded$390,000DSCR PurchaseWoodstock, NYFunded$285,000DSCR Cash-Out IOLawrenceville, GAFunded$275,000DSCRAlbuquerque, NMFunded$175,000DSCRLos Fresnos, TXFunded$1,150,000DSCROakland, CAFunded$365,000DSCRPortland, MEFunded$395,000DSCRLinden, NJFunded$825,000DSCR PurchaseSyosset, NYFunded$1,017,700Fix & FlipWashington, DCFunded$432,000Fix & FlipFalls Church, VAFunded$385,000Fix & FlipWashington, DCFunded$111,200Commercial BridgeCleveland, OHFunded$1,456,500Fix & FlipColleyville, TXFunded$759,750DSCR R&TSedona, AZ
(917) 993-9194
SFR — Short-Term Rental in Sedona, AZ

Closed Deal · #33

$759,750 DSCR R&T — SFR — Short-Term Rental in Sedona, AZ

30-Yr DSCR — STR Income

Deal terms

Property type
SFR — Short-Term Rental
Location
Sedona, AZ
Loan type
DSCR R&T
Program
30-Yr DSCR — STR Income
Leverage
N/A
Rate
N/A
Deal value
$759,750

How we structured it

Sedona short-term rental financed on its own cash flow — a 30-year DSCR loan qualified on property income, not the owner's tax returns. Sedona is one of the premier STR markets in the Southwest: constrained supply, year-round tourism, and nightly rates a long-term lease can't match.

DSCR underwriting lives on the realism of the revenue assumption. Short-term-rental income was normalized conservatively so the deal pencils through a slow month, not just peak season. The owner locked in long-term financing on a proven income property. Projected cash-on-cash: 9–14%.

Related closed deals

SFR in Pensacola, FL

Fix & Flip

SFR · Pensacola, FL

$195,000 · 12-Mo Bridge IO

Condo — Short-Term Rental in Sandpoint, ID

DSCR R&T

Condo — Short-Term Rental · Sandpoint, ID

$340,000 · 30-Yr DSCR — Rate & Term

SFR in Grandview, MO

DSCR R&T

SFR · Grandview, MO

$116,000 · 30-Yr DSCR — Rate & Term

See all 36 closed deals →

Have a DSCR R&T deal we should look at?

Submit your scenario. We'll come back with a real term sheet — not a teaser rate — within 24 hours.

Get Your RateCall (917) 993-9194
CallApply Now